koperi
Shop
Property ID:
THASHO1004
Tenant Sector:
Food Chain Restaurant
ROI:
4.8%
NET ROI
4.88%
Annual Rent
₹18,00,000
Rent per Super Built-up Area
125.00
Price
₹ 3.75 Cr
Monthly Rent : ₹1,50,000
Carpet Area
600 sq. ft.
Super Built-up Area
1,200 sq. ft.
Shop
Financials
Current Net ROI
-
IRR
11.22%
Investment Multiple
1.00
Total Equity Investment
₹4,01,68,750
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Food Chain Restaurant
Lease tenure:
5 years
Lockin Period:
2 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹5,00,000(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2021-12-01
Lockin End Date:
2023-12-01
Lease End Date:
2026-11-30
Rent per sq. ft.
₹250
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0