Gurgaon
Food and beverage
Property ID:
GURFOO0118
Tenant Sector:
Food Chain Cafe
ROI:
6.38%
NET ROI
6.47%
Annual Rent
₹19,12,500
Rent per Super Built-up Area
₹425
Price
₹ 3 Cr
Monthly Rent : ₹1,59,375
Carpet Area
187 sq. ft.
Super Built-up Area
375 sq. ft.
Food and beverage
Financials
Current Net ROI
-
IRR
11.22%
Investment Multiple
1.00
Total Equity Investment
₹3,06,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Food Chain Cafe
Lease tenure:
30 years
Lockin Period:
5 years
Rent Escalation:
10% every 3 years
Security Deposit:
₹4,78,125(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-07-01
Lockin End Date:
2028-07-01
Lease End Date:
2053-06-30
Rent per sq. ft.
₹852
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0