Ahemedabad
Office
Property ID:
AHMOFF1220
Tenant Sector:
Corporate
ROI:
5.39%
NET ROI
5.45%
Annual Rent
₹46,17,360
Rent per Super Built-up Area
36.83
Price
₹ 8.56 Cr
Monthly Rent : ₹3,84,780
Carpet Area
7,312 sq. ft.
Super Built-up Area
10,447 sq. ft.
Office
Financials
Current Net ROI
-
IRR
11.75%
Investment Multiple
1.00
Total Equity Investment
₹9,15,73,344
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Corporate
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹7,69,560(2 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-07-01
Lockin End Date:
2027-07-01
Lease End Date:
2033-06-30
Rent per sq. ft.
₹53
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0