Ahmedabad
Shop

Property ID:

AHMSHO1226

Tenant Sector:

Food Chain Restaurant

ROI:

4.88%

NET ROI

4.93%

Annual Rent

₹5,42,100

Rent per Super Built-up Area

46.43
OTHER DETAILS

Price

₹ 1.11 Cr
Monthly Rent : ₹45,175

Carpet Area

695 sq. ft.

Super Built-up Area

973 sq. ft.
Shop

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.44%

Investment Multiple

1.00

Total Equity Investment

₹1,18,96,339

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Food Chain Restaurant
  • Lease tenure:

    5 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹90,350(2 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-07-01

Lockin End Date:

2027-07-01

Lease End Date:

2029-06-30

Monthly Rent

₹45,175

Ending Monthly Rent

-

Rent per sq. ft.

₹65

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

1.11 Cr

Shop