Corporate Road
Office
Property ID:
AHMOFF0137
Tenant Sector:
Developer Company
ROI:
6.43%
NET ROI
6.5%
Annual Rent
₹8,04,000
Rent per Super Built-up Area
₹48.38
Price
₹ 1.25 Cr
Monthly Rent : ₹67,000
Carpet Area
1,385 sq. ft.
Super Built-up Area
1,385 sq. ft.
Office
Financials
Current Net ROI
-
IRR
12.97%
Investment Multiple
1.00
Total Equity Investment
₹1,27,75,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Developer Company
Lease tenure:
3 years
Lockin Period:
1 years
Rent Escalation:
12% every 3 years
Security Deposit:
₹1,34,000(2 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-03-01
Lockin End Date:
2024-03-01
Lease End Date:
2026-02-28
Rent per sq. ft.
₹48
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0