Maninagar
Showroom

Property ID:

AHMSHO0153

Tenant Sector:

Jewellery Brand

ROI:

4.88%

NET ROI

5.03%

Annual Rent

₹20,40,660

Rent per Super Built-up Area

₹83.94
OTHER DETAILS

Price

₹ 4.18 Cr
Monthly Rent : ₹1,70,055

Carpet Area

2,026 sq. ft.

Super Built-up Area

2,026 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.36%

Investment Multiple

1.00

Total Equity Investment

₹4,26,61,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Jewellery Brand
  • Lease tenure:

    9 years
  • Lockin Period:

    1 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹10,20,330(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-01-11

Lockin End Date:

2025-01-11

Lease End Date:

2033-01-10

Monthly Rent

₹1,70,055

Ending Monthly Rent

-

Rent per sq. ft.

₹84

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

4.18 Cr

Showroom