Maninagar
Showroom

Property ID:

AHMSHO0154

Tenant Sector:

Jewellery Brand

ROI:

5.12%

NET ROI

5.22%

Annual Rent

₹13,71,600

Rent per Super Built-up Area

₹113.28
OTHER DETAILS

Price

₹ 2.68 Cr
Monthly Rent : ₹1,14,300

Carpet Area

1,009 sq. ft.

Super Built-up Area

1,009 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.19%

Investment Multiple

1.00

Total Equity Investment

₹2,73,61,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Jewellery Brand
  • Lease tenure:

    18 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹4,57,200(4 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-02-23

Lockin End Date:

2026-02-23

Lease End Date:

2042-02-22

Monthly Rent

₹1,14,300

Ending Monthly Rent

-

Rent per sq. ft.

₹113

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

2.68 Cr

Showroom