Off. Sindhubhavan Road
Gym
Property ID:
AHMGYM0159
Tenant Sector:
Gym & Fitness
ROI:
5.72%
NET ROI
5.83%
Annual Rent
₹25,09,200
Rent per Super Built-up Area
₹60
Price
₹ 4.39 Cr
Monthly Rent : ₹2,09,100
Carpet Area
3,485 sq. ft.
Super Built-up Area
3,485 sq. ft.
Gym
Financials
Current Net ROI
-
IRR
12.09%
Investment Multiple
1.00
Total Equity Investment
₹4,48,03,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Gym & Fitness
Lease tenure:
15 years
Lockin Period:
5 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹8,36,400(4 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-12-15
Lockin End Date:
2028-12-15
Lease End Date:
2038-12-14
Rent per sq. ft.
₹60
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0