Old Padra Rd
Banking
Property ID:
VADBAN0017
Tenant Sector:
Banking
ROI:
4.97%
NET ROI
5.05%
Annual Rent
₹27,36,000
Rent per Super Built-up Area
₹80
Price
₹ 5.5 Cr
Monthly Rent : ₹2,28,000
Carpet Area
1,700 sq. ft.
Super Built-up Area
2,850 sq. ft.
Banking
Financials
Current Net ROI
-
IRR
11.26%
Investment Multiple
1.00
Total Equity Investment
₹5,61,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
12 years
Lockin Period:
2 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹6,84,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2019-09-01
Lockin End Date:
2021-09-01
Lease End Date:
2031-08-31
Rent per sq. ft.
₹134
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0