0 slide
Gota
Cinema

Property ID:

AHMCIN0173

Tenant Sector:

Cinema/Multiplex

ROI:

6.54%

NET ROI

6.67%

Annual Rent

₹6,01,704

Rent per Super Built-up Area

₹48.92
OTHER DETAILS

Price

₹ 92 L
Monthly Rent : ₹50,142

Carpet Area

1,025 sq. ft.

Super Built-up Area

1,025 sq. ft.
Cinema

Purchase price

0.00 Lakh
On CarpetOn Super Built-Up

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

13.08%

Investment Multiple

1.00

Total Equity Investment

₹94,09,000

Purchase Price

₹ 0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Cinema/Multiplex

  • Lease tenure:

    9 years

  • Lockin Period:

    5 years

  • Rent Escalation:

    5% every 1 years

  • Security Deposit:

    ₹2,00,568(4 Months)

  • Property Tax Paid By:

    Owner

  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-05-01

Lockin End Date:

2029-05-01

Lease End Date:

2033-04-30
MonthlyAnnually

Monthly Rent

₹50,142

Ending Monthly Rent

-
On CarpetOn Super Built-Up

Rent per sq. ft.

₹49

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

₹ 92 L

Cinema

See all properties