0 slide
CG road
Office

Property ID:

AHMOFF0176

Tenant Sector:

Visa Consultancy

ROI:

8.32%

NET ROI

8.4%

Annual Rent

₹6,24,000

Rent per Super Built-up Area

₹28.89
OTHER DETAILS

Price

₹ 75 L
Monthly Rent : ₹52,000

Carpet Area

1,800 sq. ft.

Super Built-up Area

1,800 sq. ft.
Office

Purchase price

0.00 Lakh
On CarpetOn Super Built-Up

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

0.00%

Investment Multiple

1.00

Total Equity Investment

₹76,75,000

Purchase Price

₹ 0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Visa Consultancy

  • Lease tenure:

    -

  • Lockin Period:

    -

  • Rent Escalation:

    5% every 1 years

  • Security Deposit:

    ₹1,04,000(2 Months)

  • Property Tax Paid By:

    Owner

  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-08-01

Lockin End Date:

-

Lease End Date:

2024-07-31
MonthlyAnnually

Monthly Rent

₹52,000

Ending Monthly Rent

-
On CarpetOn Super Built-Up

Rent per sq. ft.

₹29

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

₹ 75 L

Office

See all properties