Akota
Office Space
Property ID:
VADOFF0177
Tenant Sector:
IT Company
ROI:
6.67%
NET ROI
6.83%
Annual Rent
₹6,00,000
Rent per Super Built-up Area
₹22.28
Price
₹ 90 L
Monthly Rent : ₹50,000
Carpet Area
1,320 sq. ft.
Super Built-up Area
2,244 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
13.23%
Investment Multiple
1.00
Total Equity Investment
₹92,05,000
Purchase Price
₹ 0.00 Lakh
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
IT Company
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹2,50,000(5 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-06-01
Lockin End Date:
2027-06-01
Lease End Date:
2033-05-31
Rent per sq. ft.
₹38
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0