Bodakdev
Office
Property ID:
BODOFF0209
Tenant Sector:
Corporate Office
ROI:
5.55%
NET ROI
5.64%
Annual Rent
₹19,44,000
Rent per Super Built-up Area
₹63.53
Price
₹ 3.5 Cr
Monthly Rent : ₹1,62,000
Carpet Area
2,550 sq. ft.
Super Built-up Area
2,550 sq. ft.
Office
Financials
Current Net ROI
-
IRR
12.12%
Investment Multiple
1.00
Total Equity Investment
₹3,57,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Corporate Office
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹4,86,000(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-06-01
Lockin End Date:
2027-06-01
Lease End Date:
2029-05-31
Rent per sq. ft.
₹64
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0