Nana Mawa Circle, 150 Feet Ring Road
Showroom
Property ID:
RAJSHO0220
Tenant Sector:
Insurance Sector
ROI:
6.15%
NET ROI
6.24%
Annual Rent
₹14,14,260
Rent per Super Built-up Area
₹81
Price
₹ 2.3 Cr
Monthly Rent : ₹1,17,855
Carpet Area
1,455 sq. ft.
Super Built-up Area
1,455 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
12.70%
Investment Multiple
1.00
Total Equity Investment
₹2,34,85,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Insurance Sector
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹3,53,565(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2025-01-01
Lockin End Date:
2028-01-01
Lease End Date:
2033-12-31
Rent per sq. ft.
₹81
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0