Shital park
Retail brand
Property ID:
RAJRET0225
Tenant Sector:
Retail Brand
ROI:
5.52%
NET ROI
5.6%
Annual Rent
₹19,58,400
Rent per Super Built-up Area
₹102
Price
₹ 3.55 Cr
Monthly Rent : ₹1,63,200
Carpet Area
1,600 sq. ft.
Super Built-up Area
1,600 sq. ft.
Retail brand
Financials
Current Net ROI
-
IRR
11.86%
Investment Multiple
1.00
Total Equity Investment
₹3,62,35,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Retail Brand
Lease tenure:
9 years
Lockin Period:
2 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹4,89,600(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-11-09
Lockin End Date:
2026-11-09
Lease End Date:
2033-11-08
Rent per sq. ft.
₹102
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0