Kalyan badlapur highway
Restaurant

Property ID:

MUMRES0230

Tenant Sector:

Food Chain Restaurant

ROI:

3.6%

NET ROI

3.78%

Annual Rent

₹90,00,000

Rent per Super Built-up Area

₹41.67
OTHER DETAILS

Price

₹ 25 Cr
Monthly Rent : ₹7,50,000

Carpet Area

18,000 sq. ft.

Super Built-up Area

18,000 sq. ft.
Restaurant

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

10.40%

Investment Multiple

1.00

Total Equity Investment

₹25,50,25,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Food Chain Restaurant
  • Lease tenure:

    10 years
  • Lockin Period:

    5 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹75,00,000(0 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-11-13

Lockin End Date:

2029-11-13

Lease End Date:

2034-11-12

Monthly Rent

₹7,50,000

Ending Monthly Rent

-

Rent per sq. ft.

₹42

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

25 Cr

Restaurant