Ajmer Road
Office

Property ID:

JAIOFF0240

Tenant Sector:

Office

ROI:

6%

NET ROI

6.12%

Annual Rent

₹6,60,000

Rent per Super Built-up Area

₹63.95
OTHER DETAILS

Price

₹ 1.1 Cr
Monthly Rent : ₹55,000

Carpet Area

645 sq. ft.

Super Built-up Area

860 sq. ft.
Office

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.77%

Investment Multiple

1.00

Total Equity Investment

₹1,12,45,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Office
  • Lease tenure:

    5 years
  • Lockin Period:

    2 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹2,20,000(4 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Tenant

Lease Timeline

Lease Start Date:

2024-04-01

Lockin End Date:

2026-04-01

Lease End Date:

2029-03-31

Monthly Rent

₹55,000

Ending Monthly Rent

-

Rent per sq. ft.

₹85

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

1.1 Cr

Office