Dapodi
Food and beverage

Property ID:

PUNFOO0255

Tenant Sector:

Food & beverages

ROI:

4.28%

NET ROI

4.28%

Annual Rent

₹18,00,000

Rent per Super Built-up Area

₹88.97
OTHER DETAILS

Price

₹ 4.21 Cr
Monthly Rent : ₹1,50,000

Carpet Area

1,124 sq. ft.

Super Built-up Area

1,686 sq. ft.
Food and beverage

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

10.37%

Investment Multiple

1.00

Total Equity Investment

₹4,29,67,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Food & beverages
  • Lease tenure:

    15 years
  • Lockin Period:

    1 years
  • Rent Escalation:

    12% every 3 years
  • Security Deposit:

    0
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-12-05

Lockin End Date:

2025-12-05

Lease End Date:

2039-12-04

Monthly Rent

₹1,50,000

Ending Monthly Rent

-

Rent per sq. ft.

₹133

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

4.21 Cr

Food and beverage