Bharuch
Retail brand
Property ID:
BHARET0026
Tenant Sector:
Electronic Store
ROI:
6.27%
NET ROI
6.45%
Annual Rent
₹56,40,000
Rent per Super Built-up Area
₹44.76
Price
₹ 9 Cr
Monthly Rent : ₹4,70,000
Carpet Area
6,500 sq. ft.
Super Built-up Area
10,500 sq. ft.
Retail brand
Financials
Current Net ROI
-
IRR
12.60%
Investment Multiple
1.00
Total Equity Investment
₹9,18,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Electronic Store
Lease tenure:
9 years
Lockin Period:
-
Rent Escalation:
15% every 3 years
Security Deposit:
₹28,20,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-01-20
Lockin End Date:
-
Lease End Date:
2033-01-19
Rent per sq. ft.
₹72
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0