rajkot
Insurance Company

Property ID:

RAJINS0275

Tenant Sector:

Insurance Sector

ROI:

5.8%

NET ROI

5.88%

Annual Rent

₹18,84,000

Rent per Super Built-up Area

₹45.89
OTHER DETAILS

Price

₹ 3.25 Cr
Monthly Rent : ₹1,57,000

Carpet Area

2,632 sq. ft.

Super Built-up Area

3,421 sq. ft.
Insurance Company

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

14.54%

Investment Multiple

1.00

Total Equity Investment

₹3,31,75,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Insurance Sector
  • Lease tenure:

    9 years
  • Lockin Period:

    -
  • Rent Escalation:

    15% every 1 years
  • Security Deposit:

    ₹4,71,000(3 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-09-01

Lockin End Date:

-

Lease End Date:

2033-08-31

Monthly Rent

₹1,57,000

Ending Monthly Rent

-

Rent per sq. ft.

₹60

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

3.25 Cr

Insurance Company