Andheri
Office

Property ID:

MUMOFF0277

Tenant Sector:

Corporate Office

ROI:

5.76%

NET ROI

5.76%

Annual Rent

₹36,00,000

Rent per Super Built-up Area

₹191.33
OTHER DETAILS

Price

₹ 6.25 Cr
Monthly Rent : ₹3,00,000

Carpet Area

1,332 sq. ft.

Super Built-up Area

1,568 sq. ft.
Office

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

0.00%

Investment Multiple

1.00

Total Equity Investment

₹6,37,75,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Corporate Office
  • Lease tenure:

    5 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    -
  • Security Deposit:

    0
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-04-01

Lockin End Date:

2026-04-01

Lease End Date:

2028-03-31

Monthly Rent

₹3,00,000

Ending Monthly Rent

-

Rent per sq. ft.

₹225

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

6.25 Cr

Office