Vasna road
Showroom
Property ID:
VADSHO0030
Tenant Sector:
Electronic Store
ROI:
6.15%
NET ROI
6.34%
Annual Rent
₹21,84,000
Rent per Super Built-up Area
₹94.3
Price
₹ 3.55 Cr
Monthly Rent : ₹1,82,000
Carpet Area
1,100 sq. ft.
Super Built-up Area
1,930 sq. ft.
Showroom
Financials
Current Net ROI
-
IRR
12.63%
Investment Multiple
1.00
Total Equity Investment
₹3,62,35,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Electronic Store
Lease tenure:
7 years
Lockin Period:
-
Rent Escalation:
15% every 3 years
Security Deposit:
₹10,92,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2021-07-20
Lockin End Date:
-
Lease End Date:
2028-07-19
Rent per sq. ft.
₹165
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0