sadhu vaswani road
Education Institute
Property ID:
RAJEDU0300
Tenant Sector:
Education Sector
ROI:
3.99%
NET ROI
4.09%
Annual Rent
₹5,23,200
Rent per Super Built-up Area
₹54.5
Price
₹ 1.31 Cr
Monthly Rent : ₹43,600
Carpet Area
650 sq. ft.
Super Built-up Area
800 sq. ft.
Education Institute
Financials
Current Net ROI
-
IRR
10.20%
Investment Multiple
1.00
Total Equity Investment
₹1,33,87,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Education Sector
Lease tenure:
9 years
Lockin Period:
5 years
Rent Escalation:
5% every 5 years
Security Deposit:
₹2,18,000(5 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-03-01
Lockin End Date:
2028-03-01
Lease End Date:
2032-02-29
Rent per sq. ft.
₹67
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0