0 slide
Vadodara
Retail brand

Property ID:

VADRET0031

Tenant Sector:

Retail Brand

ROI:

6.95%

NET ROI

7.06%

Annual Rent

₹18,76,800

Rent per Super Built-up Area

₹81.04
OTHER DETAILS

Price

₹ 2.7 Cr
Monthly Rent : ₹1,56,400

Carpet Area

1,100 sq. ft.

Super Built-up Area

1,930 sq. ft.
Retail brand

Purchase price

0.00 Crore
On CarpetOn Super Built-Up

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

13.67%

Investment Multiple

1.00

Total Equity Investment

₹2,75,65,000

Purchase Price

₹ 0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Retail Brand

  • Lease tenure:

    5 years

  • Lockin Period:

    -

  • Rent Escalation:

    5% every 1 years

  • Security Deposit:

    ₹4,69,200(3 Months)

  • Property Tax Paid By:

    Owner

  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-06-20

Lockin End Date:

-

Lease End Date:

2028-06-19
MonthlyAnnually

Monthly Rent

₹1,56,400

Ending Monthly Rent

-
On CarpetOn Super Built-Up

Rent per sq. ft.

₹142

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

₹ 2.7 Cr

Retail brand

See all properties