Near Dav International School, Makarba
Office
Property ID:
AHMOFF0322
Tenant Sector:
Consulting
ROI:
7.64%
NET ROI
7.75%
Annual Rent
₹27,12,000
Rent per Super Built-up Area
₹54.11
Price
₹ 3.55 Cr
Monthly Rent : ₹2,26,000
Carpet Area
2,297 sq. ft.
Super Built-up Area
4,177 sq. ft.
Office
Financials
Current Net ROI
-
IRR
14.10%
Investment Multiple
1.00
Total Equity Investment
₹3,62,35,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Consulting
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹6,78,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-10-02
Lockin End Date:
2027-10-02
Lease End Date:
2033-10-01
Rent per sq. ft.
₹98
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0