Gurugram
Office Space
Property ID:
GUROFF0338
Tenant Sector:
Corporate Office
ROI:
6.49%
NET ROI
6.5%
Annual Rent
₹3,17,949
Rent per Super Built-up Area
₹48.67
Price
₹ 49 L
Monthly Rent : ₹26,495.75
Carpet Area
544.35 sq. ft.
Super Built-up Area
544.35 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
12.70%
Investment Multiple
1.00
Total Equity Investment
₹50,23,000
Purchase Price
₹ 0.00 Lakh
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Corporate Office
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹79,487(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-12-01
Lockin End Date:
2026-12-01
Lease End Date:
2032-11-30
Rent per sq. ft.
₹49
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0