Borivali West
Banking
Property ID:
MUMBAN0345
Tenant Sector:
Banking
ROI:
4%
NET ROI
4.08%
Annual Rent
₹18,00,000
Rent per Super Built-up Area
₹250.84
Price
₹ 4.5 Cr
Monthly Rent : ₹1,50,000
Carpet Area
460 sq. ft.
Super Built-up Area
598 sq. ft.
Banking
Financials
Current Net ROI
-
IRR
10.71%
Investment Multiple
1.00
Total Equity Investment
₹4,59,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
5 years
Lockin Period:
2 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹6,00,000(4 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-11-28
Lockin End Date:
2026-11-28
Lease End Date:
2029-11-27
Rent per sq. ft.
₹326
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0