Western suburbs
Commercial Building

Property ID:

MUMCOM0350

Tenant Sector:

Hospital Brand

ROI:

7.33%

NET ROI

7.33%

Annual Rent

₹6,60,00,000

Rent per Super Built-up Area

₹141.03
OTHER DETAILS

Price

₹ 90 Cr
Monthly Rent : ₹55,00,000

Carpet Area

30,000 sq. ft.

Super Built-up Area

39,000 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.72%

Investment Multiple

1.00

Total Equity Investment

₹91,80,25,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Hospital Brand
  • Lease tenure:

    25 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    0
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-10-01

Lockin End Date:

2027-10-01

Lease End Date:

2049-09-30

Monthly Rent

₹55,00,000

Ending Monthly Rent

-

Rent per sq. ft.

₹183

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

90 Cr

Commercial Building