0 slide
Ajmer Road
Office Space

Property ID:

JAIOFF0356

Tenant Sector:

Office space

ROI:

6%

NET ROI

6.06%

Annual Rent

₹4,50,000

Rent per Super Built-up Area

₹80.13
OTHER DETAILS

Price

₹ 75 L
Monthly Rent : ₹37,500

Carpet Area

351 sq. ft.

Super Built-up Area

468 sq. ft.
Office Space

Purchase price

0.00 Lakh
On CarpetOn Super Built-Up

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.60%

Investment Multiple

1.00

Total Equity Investment

₹76,75,000

Purchase Price

₹ 0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Office space

  • Lease tenure:

    5 years

  • Lockin Period:

    2 years

  • Rent Escalation:

    10% every 2 years

  • Security Deposit:

    ₹1,12,500(3 Months)

  • Property Tax Paid By:

    Owner

  • Maintenance Cost Paid By:

    Tenant

Lease Timeline

Lease Start Date:

2024-05-15

Lockin End Date:

2026-05-15

Lease End Date:

2029-05-14
MonthlyAnnually

Monthly Rent

₹37,500

Ending Monthly Rent

-
On CarpetOn Super Built-Up

Rent per sq. ft.

₹107

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

₹ 75 L

Office Space

See all properties