At. Viman Nagar
Office Space

Property ID:

PUNOFF0452

Tenant Sector:

Insurance Sector

ROI:

6.53%

NET ROI

6.72%

Annual Rent

₹92,96,364

Rent per Super Built-up Area

₹108.9
OTHER DETAILS

Price

₹ 14.23 Cr
Monthly Rent : ₹7,74,697

Carpet Area

4,735 sq. ft.

Super Built-up Area

7,114 sq. ft.
Office Space

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

13.35%

Investment Multiple

1.00

Total Equity Investment

₹14,51,71,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Insurance Sector
  • Lease tenure:

    5 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹43,96,686(0 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2025-02-01

Lockin End Date:

2028-02-01

Lease End Date:

2030-01-31

Monthly Rent

₹7,74,697

Ending Monthly Rent

-

Rent per sq. ft.

₹164

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

14.23 Cr

Office Space