At. Viman Nagar
Office
Property ID:
PUNOFF0453
Tenant Sector:
Insurance Sector
ROI:
6.53%
NET ROI
6.72%
Annual Rent
₹1,42,03,260
Rent per Super Built-up Area
₹163.32
Price
₹ 21.74 Cr
Monthly Rent : ₹11,83,605
Carpet Area
10,870 sq. ft.
Super Built-up Area
7,247 sq. ft.
Office
Financials
Current Net ROI
-
IRR
13.35%
Investment Multiple
1.00
Total Equity Investment
₹22,17,73,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Insurance Sector
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹67,17,360(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2025-02-01
Lockin End Date:
2028-02-01
Lease End Date:
2030-01-31
Rent per sq. ft.
₹109
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0