ABC Chokdi
Retail brand

Property ID:

BHARET0473

Tenant Sector:

Clothing/ Apparel

ROI:

11%

NET ROI

11.33%

Annual Rent

₹1,02,12,000

Rent per Super Built-up Area

₹73.36
OTHER DETAILS

Price

₹ 9.28 Cr
Monthly Rent : ₹8,51,000

Carpet Area

6,945 sq. ft.

Super Built-up Area

11,600 sq. ft.
Retail brand

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

16.46%

Investment Multiple

1.00

Total Equity Investment

₹9,46,81,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Clothing/ Apparel
  • Lease tenure:

    10 years
  • Lockin Period:

    1 years
  • Rent Escalation:

    10% every 3 years
  • Security Deposit:

    ₹51,06,000(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-07-01

Lockin End Date:

2024-07-01

Lease End Date:

2033-06-30

Monthly Rent

₹8,51,000

Ending Monthly Rent

-

Rent per sq. ft.

₹123

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

9.28 Cr

Retail brand