Pune
Commercial Building
Property ID:
PUNCOM0047
Tenant Sector:
Co-working Space Provider
ROI:
7.38%
NET ROI
7.53%
Annual Rent
₹96,00,000
Rent per Super Built-up Area
₹81.76
Price
₹ 13 Cr
Monthly Rent : ₹8,00,000
Carpet Area
6,748 sq. ft.
Super Built-up Area
9,785 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
13.89%
Investment Multiple
1.00
Total Equity Investment
₹13,26,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Co-working Space Provider
Lease tenure:
9 years
Lockin Period:
5 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹32,00,000(4 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-06-01
Lockin End Date:
2028-06-01
Lease End Date:
2032-05-31
Rent per sq. ft.
₹119
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0