Thane
Office Space
Property ID:
THAOFF0050
Tenant Sector:
Office space
ROI:
5.84%
NET ROI
5.84%
Annual Rent
₹55,44,000
Rent per Super Built-up Area
₹94.34
Price
₹ 9.5 Cr
Monthly Rent : ₹4,62,000
Carpet Area
3,912 sq. ft.
Super Built-up Area
4,897 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
12.53%
Investment Multiple
1.00
Total Equity Investment
₹9,69,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Office space
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
0
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2019-09-01
Lockin End Date:
2022-09-01
Lease End Date:
2024-08-31
Rent per sq. ft.
₹118
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0