Alpha Arcades
Retail brand

Property ID:

BHARET0502

Tenant Sector:

Clothing/ Apparel

ROI:

4.81%

NET ROI

4.95%

Annual Rent

₹15,13,728

Rent per Super Built-up Area

₹43.71
OTHER DETAILS

Price

₹ 3.15 Cr
Monthly Rent : ₹1,26,144

Carpet Area

1,752 sq. ft.

Super Built-up Area

2,886 sq. ft.
Retail brand

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.07%

Investment Multiple

1.00

Total Equity Investment

₹3,21,55,000

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Clothing/ Apparel
  • Lease tenure:

    10 years
  • Lockin Period:

    1 years
  • Rent Escalation:

    10% every 3 years
  • Security Deposit:

    ₹7,56,864(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-08-01

Lockin End Date:

2025-08-01

Lease End Date:

2034-01-31

Monthly Rent

₹1,26,144

Ending Monthly Rent

-

Rent per sq. ft.

₹72

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

3.15 Cr

Retail brand