Ellis Bridge
Office
Property ID:
AHMOFF0507
Tenant Sector:
IT Company
ROI:
8.37%
NET ROI
8.48%
Annual Rent
₹54,24,300
Rent per Super Built-up Area
₹48.84
Price
₹ 6.48 Cr
Monthly Rent : ₹4,52,025
Carpet Area
5,553 sq. ft.
Super Built-up Area
9,255 sq. ft.
Office
Financials
Current Net ROI
-
IRR
15.17%
Investment Multiple
1.00
Total Equity Investment
₹6,61,21,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
IT Company
Lease tenure:
3 years
Lockin Period:
-
Rent Escalation:
5% every 1 years
Security Deposit:
₹12,30,000(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-12-16
Lockin End Date:
-
Lease End Date:
2027-12-15
Rent per sq. ft.
₹81
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0