Ellis Bridge
Office
Property ID:
AHMOFF0508
Tenant Sector:
IT Company
ROI:
9.75%
NET ROI
10.04%
Annual Rent
₹36,66,000
Rent per Super Built-up Area
₹65
Price
₹ 3.76 Cr
Monthly Rent : ₹3,05,500
Carpet Area
2,492 sq. ft.
Super Built-up Area
4,700 sq. ft.
Office
Financials
Current Net ROI
-
IRR
16.25%
Investment Multiple
1.00
Total Equity Investment
₹3,83,77,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
IT Company
Lease tenure:
3 years
Lockin Period:
2 years
Rent Escalation:
5% every 3 years
Security Deposit:
₹18,33,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-08-01
Lockin End Date:
2025-08-01
Lease End Date:
2026-07-31
Rent per sq. ft.
₹123
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0