Saki Vihar Road
Office
Property ID:
MUMOFF0513
Tenant Sector:
Office
ROI:
7%
NET ROI
7.42%
Annual Rent
₹3,78,01,260
Rent per Super Built-up Area
₹105
Price
₹ 54 Cr
Monthly Rent : ₹31,50,105
Carpet Area
19,243 sq. ft.
Super Built-up Area
30,001 sq. ft.
Office
Financials
Current Net ROI
-
IRR
14.00%
Investment Multiple
1.00
Total Equity Investment
₹55,08,25,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Office
Lease tenure:
5 years
Lockin Period:
5 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹3,78,01,260(12 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-01-01
Lockin End Date:
2027-01-01
Lease End Date:
2026-12-31
Rent per sq. ft.
₹164
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0