sara bhai campus
Restaurant
Property ID:
VADRES0535
Tenant Sector:
Food Chain Restaurant
ROI:
5.37%
NET ROI
5.45%
Annual Rent
₹11,28,000
Rent per Super Built-up Area
₹50.27
Price
₹ 2.1 Cr
Monthly Rent : ₹94,000
Carpet Area
1,656 sq. ft.
Super Built-up Area
1,870 sq. ft.
Restaurant
Financials
Current Net ROI
-
IRR
11.98%
Investment Multiple
1.00
Total Equity Investment
₹2,14,45,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Food Chain Restaurant
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹2,82,000(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-09-01
Lockin End Date:
2027-09-01
Lease End Date:
2033-08-31
Rent per sq. ft.
₹57
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0