Ellisbridge
Banking
Property ID:
AHMBAN0059
Tenant Sector:
Banking
ROI:
9.13%
NET ROI
9.4%
Annual Rent
₹37,80,000
Rent per Super Built-up Area
₹68.55
Price
₹ 4.14 Cr
Monthly Rent : ₹3,15,000
Carpet Area
2,570 sq. ft.
Super Built-up Area
4,595 sq. ft.
Banking
Financials
Current Net ROI
-
IRR
15.89%
Investment Multiple
1.00
Total Equity Investment
₹4,22,53,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Banking
Lease tenure:
5 years
Lockin Period:
2 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹18,90,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2024-06-01
Lockin End Date:
2026-06-01
Lease End Date:
2029-05-31
Rent per sq. ft.
₹123
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0