Wakdewadi
Commercial Building
Property ID:
PUNCOM0686
Tenant Sector:
IT Company
ROI:
6.46%
NET ROI
6.46%
Annual Rent
₹1,03,29,600
Rent per Super Built-up Area
80.00
Price
₹ 16 Cr
Monthly Rent : ₹8,60,800
Carpet Area
7,421 sq. ft.
Super Built-up Area
10,760 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
12.83%
Investment Multiple
1.00
Total Equity Investment
₹17,13,05,000
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
IT Company
Lease tenure:
5 years
Lockin Period:
5 years
Rent Escalation:
5% every 1 years
Security Deposit:
₹14,500(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2022-01-01
Lockin End Date:
2027-01-01
Lease End Date:
2026-12-31
Rent per sq. ft.
₹116
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0