pune
Commercial Building
Property ID:
PUNCOM0717
Tenant Sector:
Co-working Space Provider
ROI:
6.95%
NET ROI
7.11%
Annual Rent
₹1,15,27,500
Rent per Super Built-up Area
92.92
Price
₹ 16.59 Cr
Monthly Rent : ₹9,60,625
Carpet Area
10,338 sq. ft.
Super Built-up Area
10,338 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
13.16%
Investment Multiple
1.00
Total Equity Investment
₹17,76,20,950
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Co-working Space Provider
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹45,00,000(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-10-01
Lockin End Date:
2026-10-01
Lease End Date:
2028-09-30
Rent per sq. ft.
₹93
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0