Baner Pashan Link Rd
Commercial Building

Property ID:

PUNCOM0742

Tenant Sector:

Industrial Sector

ROI:

6.8%

NET ROI

6.97%

Annual Rent

₹1,79,66,424

Rent per Super Built-up Area

105.00
OTHER DETAILS

Price

₹ 26.41 Cr
Monthly Rent : ₹14,97,202

Carpet Area

14,259 sq. ft.

Super Built-up Area

14,259 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

13.04%

Investment Multiple

1.00

Total Equity Investment

₹28,27,44,050

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Industrial Sector
  • Lease tenure:

    5 years
  • Lockin Period:

    5 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹74,86,009(0 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-01-15

Lockin End Date:

2029-01-15

Lease End Date:

2029-01-14

Monthly Rent

₹14,97,202

Ending Monthly Rent

-

Rent per sq. ft.

₹105

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

26.41 Cr

Commercial Building