wani
Office
Property ID:
WANOFF0787
Tenant Sector:
Insurance Sector
ROI:
6%
NET ROI
6.18%
Annual Rent
₹3,60,000
Rent per Super Built-up Area
35.05
Price
₹ 60 L
Monthly Rent : ₹30,000
Carpet Area
535 sq. ft.
Super Built-up Area
856 sq. ft.
Office
Financials
Current Net ROI
-
IRR
12.09%
Investment Multiple
1.00
Total Equity Investment
₹64,48,000
Purchase Price
₹ 0.00 Lakh
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
Insurance Sector
Lease tenure:
9 years
Lockin Period:
1 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹1,80,000(6 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2021-12-05
Lockin End Date:
2022-12-05
Lease End Date:
2030-12-04
Rent per sq. ft.
₹56
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0