pune
Commercial Building

Property ID:

PUNCOM0803

Tenant Sector:

Media/ Marketing/ PR

ROI:

4.91%

NET ROI

4.79%

Annual Rent

₹15,76,248

Rent per Super Built-up Area

72.77
OTHER DETAILS

Price

₹ 3.21 Cr
Monthly Rent : ₹1,31,354

Carpet Area

1,170 sq. ft.

Super Built-up Area

1,805 sq. ft.
Commercial Building

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.33%

Investment Multiple

1.00

Total Equity Investment

₹3,43,88,050

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Media/ Marketing/ PR
  • Lease tenure:

    5 years
  • Lockin Period:

    3 years
  • Rent Escalation:

    5% every 1 years
  • Security Deposit:

    ₹2,50,000(0 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Tenant

Lease Timeline

Lease Start Date:

2022-03-01

Lockin End Date:

2025-03-01

Lease End Date:

2027-02-28

Monthly Rent

₹1,31,354

Ending Monthly Rent

-

Rent per sq. ft.

₹112

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

3.21 Cr

Commercial Building