andheri
Commercial Building
Property ID:
MUMCOM0824
Tenant Sector:
IT Company
ROI:
7.36%
NET ROI
7.59%
Annual Rent
₹2,94,66,588
Rent per Super Built-up Area
127.80
Price
₹ 40.06 Cr
Monthly Rent : ₹24,55,549
Carpet Area
12,009 sq. ft.
Super Built-up Area
19,214 sq. ft.
Commercial Building
Financials
Current Net ROI
-
IRR
13.57%
Investment Multiple
1.00
Total Equity Investment
₹42,88,67,300
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
IT Company
Lease tenure:
5 years
Lockin Period:
3 years
Rent Escalation:
15% every 3 years
Security Deposit:
₹1,55,63,340(0 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-04-01
Lockin End Date:
2026-04-01
Lease End Date:
2028-03-31
Rent per sq. ft.
₹204
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0