mumbai central
Shop

Property ID:

MUMSHO0837

Tenant Sector:

Private Sector

ROI:

5.43%

NET ROI

5.54%

Annual Rent

₹4,99,980

Rent per Super Built-up Area

453.23
OTHER DETAILS

Price

₹ 92 L
Monthly Rent : ₹41,665

Carpet Area

91.93 sq. ft.

Super Built-up Area

91.93 sq. ft.
Shop

Purchase price

0.00 Lakh

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

11.85%

Investment Multiple

1.00

Total Equity Investment

₹98,73,600

Purchase Price

0.00 Lakh

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    Private Sector
  • Lease tenure:

    3 years
  • Lockin Period:

    1 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹1,66,660(4 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2023-05-01

Lockin End Date:

2024-05-01

Lease End Date:

2026-04-30

Monthly Rent

₹41,665

Ending Monthly Rent

-

Rent per sq. ft.

₹453

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

92 L

Shop