Sector 45
Office Space
Property ID:
GUROFF0944
Tenant Sector:
IT Company
ROI:
6%
NET ROI
6.1%
Annual Rent
₹18,97,560
Rent per Super Built-up Area
105.00
Price
₹ 3.16 Cr
Monthly Rent : ₹1,58,130
Carpet Area
1,506 sq. ft.
Super Built-up Area
1,506 sq. ft.
Office Space
Financials
Current Net ROI
-
IRR
11.84%
Investment Multiple
1.00
Total Equity Investment
₹3,44,91,120
Purchase Price
₹ 0.00 Crore
Appreciation
0%
Down Payment
100%
Loan Period (in years)
10 years
Interest Rate (p.a.)
0%
With the change in these sliders, understand the possible effect on financial metrics and model.
Lease Agreement Terms
Tenant Type:
IT Company
Lease tenure:
9 years
Lockin Period:
3 years
Rent Escalation:
12% every 3 years
Security Deposit:
₹4,74,390(3 Months)
Property Tax Paid By:
Owner
Maintenance Cost Paid By:
Owner
Lease Timeline
Lease Start Date:
2023-11-01
Lockin End Date:
2026-11-01
Lease End Date:
2032-10-31
Rent per sq. ft.
₹105
Price per sq. ft.
-
Pricing
Purchase price
Reset all ValuesPurchase Price:
₹0
Reg. + Stamp Duty:
-
Brokerage Charges:
₹0
Total Investment:
₹0