Bharuch
Showroom

Property ID:

BHASHO0993

Tenant Sector:

electronic applicants

ROI:

6.48%

NET ROI

6.67%

Annual Rent

₹1,02,00,000

Rent per Super Built-up Area

37.44
OTHER DETAILS

Price

₹ 15.75 Cr
Monthly Rent : ₹8,50,000

Carpet Area

13,685 sq. ft.

Super Built-up Area

22,700 sq. ft.
Showroom

Purchase price

0.00 Crore

Avg. Rental Yield

7.50%

Price per sq. ft.

-

Financials

Current Net ROI

-

IRR

12.52%

Investment Multiple

1.00

Total Equity Investment

₹16,84,69,675

Purchase Price

0.00 Crore

Appreciation

0%

Down Payment

100%

Loan Period (in years)

10 years

Interest Rate (p.a.)

0%
With the change in these sliders, understand the possible effect on financial metrics and model.

Lease Agreement Terms

  • Tenant Type:

    electronic applicants
  • Lease tenure:

    9 years
  • Lockin Period:

    1 years
  • Rent Escalation:

    15% every 3 years
  • Security Deposit:

    ₹51,00,000(6 Months)
  • Property Tax Paid By:

    Owner
  • Maintenance Cost Paid By:

    Owner

Lease Timeline

Lease Start Date:

2024-01-01

Lockin End Date:

2025-01-01

Lease End Date:

2032-12-31

Monthly Rent

₹8,50,000

Ending Monthly Rent

-

Rent per sq. ft.

₹62

Price per sq. ft.

-

Pricing

Purchase price

Purchase Price:

₹0

Reg. + Stamp Duty:

-

Brokerage Charges:

₹0

Total Investment:

₹0

Financial Model

DownloadROI Model

Reply To The Listing

15.75 Cr

Showroom